| Revenue | DKK 10,8M | +1% |
| EBITDA | DKK 856K | +72% |
| Net profit | DKK 613K | +85% |
| Total assets | DKK 5,5M | +33% |
| Equity | DKK 1,6M | -15% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 11.159 | 10.218 | 10.762 | 10.821 |
| Staff expenses | -10.417 | -9.265 | -10.264 | -9.965 |
| EBITDA | 742 | 953 | 498 | 856 |
| Depreciation & amort. | 98 | -86 | -62 | -56 |
| EBIT | 644 | 867 | 436 | 799 |
| Net financials | 1 | 1 | -2 | 1 |
| Profit before tax | 645 | 867 | 434 | 800 |
| Tax | 163 | 217 | 103 | 188 |
| Net profit | 482 | 650 | 331 | 613 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.239 | 3.907 | 4.099 | 5.457 |
| Equity | 2.334 | 1.984 | 1.885 | 1.597 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.903 | 1.923 | 2.168 | 3.828 |
| Total debt | 1.903 | 1.923 | 2.168 | 3.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
JF Management | Management | 2000 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MH Management | Management | 2015 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE HEDEGAARD ApS | Company | 50.0% | 50.0% | 2008 |
ACTIVECONSULT ApS | Company | 50.0% | 50.0% | 2008 |
Commentor A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jørn Floor Andersen | Management | 0 companies |
| Jim Bentzen Christiansen | Chief Executive Officer | 0 companies |
| Michael Hove Jacobsen | Management | 0 companies |
| Ole Hedegaard | Chief Executive Officer | 0 companies |
| Claus Franck Loud | Board of Directors | 0 companies |
| Jørgen Aqe Møller | Board of Directors | 0 companies |
| Stig Korgaard | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Preben Thorkild Engell | Board of Directors | 0 companies |
| Henning Bork | Board of Directors | 0 companies |
| Rene Christen Nejsum | Board of Directors | 0 companies |
| Bjarne Schøn | Board of Directors | 0 companies |
| Nicolas Büchert | Board of Directors | 0 companies |
| Søren Vingtoft | Board of Directors | 0 companies |
| Henrik Elbæk Pedersen | Chairman | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Kurt Serup | Board of Directors | 0 companies |