| Revenue | DKK 8K | -146% |
| EBITDA | DKK 8K | +146% |
| Net profit | DKK 7K | +144% |
| Total assets | DKK 18K | +643% |
| Equity | DKK -78K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 604 | 179 | 304 | 300 | 135 | 227 | -14 | 7 | -14 | -5 | -10 | -16 | 8 |
| Staff expenses | -0 | -175 | -155 | -308 | -424 | -391 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -146 | 281 | -32 | -4 | -124 | -256 | 227 | -14 | 7 | -16 | -5 | -10 | -16 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | 281 | -32 | -4 | -124 | -256 | 227 | -14 | 7 | -16 | -5 | -10 | -16 | 8 |
| Net financials | -92 | 329 | 11 | -11 | -22 | -42 | -4 | -0 | -1 | -2 | -0 | -0 | 0 | -0 |
| Profit before tax | -238 | 610 | -20 | -16 | -146 | -298 | 223 | -14 | 7 | -17 | -6 | -10 | -16 | 7 |
| Tax | -0 | 68 | -4 | -0 | -28 | -0 | -0 | 32 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -238 | 542 | -16 | -16 | -118 | -298 | 223 | -47 | 7 | -17 | -6 | -10 | -16 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 1.052 | 406 | 387 | 363 | 68 | 126 | 44 | 75 | 55 | 64 | 23 | 2 | 18 |
| Equity | -191 | 351 | 335 | 197 | 79 | -219 | 4 | -43 | -36 | -53 | -59 | -69 | -85 | -78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 701 | 71 | 190 | 284 | 287 | 123 | 87 | 111 | 108 | 123 | 92 | 88 | 96 |
| Total debt | 210 | 701 | 71 | 190 | 284 | 287 | 123 | 87 | 111 | 108 | 123 | 92 | 88 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|