| Revenue | DKK 7M | -1% |
| EBITDA | DKK 1,1M | -23% |
| Net profit | DKK 425K | -40% |
| Total assets | DKK 9,5M | -7% |
| Equity | DKK 7,8M | -2% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.975 | 8.458 | 8.387 | 7.128 | 7.032 |
| Staff expenses | -6.419 | -6.145 | -6.040 | -5.674 | -5.915 |
| EBITDA | 3.556 | 2.313 | 2.346 | 1.454 | 1.116 |
| Depreciation & amort. | -430 | -415 | -379 | -393 | -449 |
| EBIT | 3.126 | 1.899 | 1.967 | 1.061 | 667 |
| Net financials | -236 | -157 | -149 | -148 | -123 |
| Profit before tax | 2.889 | 1.742 | 1.818 | 912 | 544 |
| Tax | 641 | 386 | 403 | 200 | 119 |
| Net profit | 2.249 | 1.356 | 1.415 | 713 | 425 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.415 | 12.188 | 11.377 | 10.239 | 9.537 |
| Equity | 5.795 | 6.650 | 7.837 | 7.949 | 7.775 |
| Long-term debt | 796 | 640 | 656 | 644 | 0 |
| Short-term debt | 4.645 | 4.676 | 2.654 | 1.409 | 1.470 |
| Total debt | 5.442 | 5.316 | 3.310 | 2.053 | 1.470 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DM Management | Management | 2008 |
JM Founder | Founder | 1999 |
PJ Management | Management | 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Meldgaard Larsen | Management | 0 companies |
| Jens Mohr Ernst | Founder | 0 companies |
| Per Jensen | Management | 0 companies |