| Revenue | DKK 3,6M | -1097% |
| EBITDA | DKK 2,5M | +253% |
| Net profit | DKK 2,5M | +246% |
| Total assets | DKK 334K | -83% |
| Equity | DKK 76K | -75% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 16.161 | 13.942 | 16.805 | 6.315 | -362 | 3.607 |
| Staff expenses | -7.208 | -6.082 | -6.116 | -6.249 | -1.294 | -1.074 |
| EBITDA | -2.556 | -775 | 506 | 65 | -1.656 | 2.533 |
| Depreciation & amort. | 3 | -5 | -5 | -6 | -11 | -5 |
| EBIT | -2.559 | -780 | 500 | 59 | -1.667 | 2.529 |
| Net financials | -112 | 2 | -49 | -71 | -13 | -3 |
| Profit before tax | -2.671 | -593 | 451 | -12 | -1.681 | 2.526 |
| Tax | -666 | 93 | 115 | 1 | 7 | 57 |
| Net profit | -2.005 | -685 | 336 | -13 | -1.688 | 2.469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 |
|---|---|---|---|---|---|---|
| Total assets | 4.665 | 4.890 | 5.586 | 5.987 | 1.911 | 334 |
| Equity | 2.296 | 1.858 | 2.525 | 2.512 | 307 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.369 | 3.032 | 3.061 | 3.475 | 1.604 | 258 |
| Total debt | 2.369 | 3.032 | 3.061 | 3.475 | 1.604 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
IM Management | Management | 1985 | — | — |
HH Management | Management | 1985 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEMMER IMAGING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Steenberg | Chief Executive Officer | 0 companies |
| Ib Moesmand Tolstrup | Management | 0 companies |
| Henrik Hegaard Sillesen | Management | 0 companies |
| Claus Hoelgaard Olsen | Chief Executive Officer | 0 companies |
| Max Peter Trollsås | Chief Executive Officer | 0 companies |
| Nils Qvasinitzky Kruse | Board of Directors | 0 companies |
| Klaus Gustav Vammen | Board of Directors | 0 companies |
| Henrik Ilsby | Chairman | 0 companies |
| Hans Morten Raaschou-Jensen | Board of Directors | 0 companies |
| Lars Böhrnsen | Board of Directors | 0 companies |
| Mads Bryde Andersen | Chairman | 0 companies |
| Thomas Rørsig Thomsen | Board of Directors | 0 companies |
| Hans Jannik Bjerrum | Board of Directors | 0 companies |
| Jacob Bo Lildballe | Board of Directors | 0 companies |
| Frits Dybvad Bruun | Board of Directors | 0 companies |
| Mai-Britt Susan Sillesen | Board of Directors | 0 companies |
| Christof Zollitsch | Chairman | 0 companies |
| Birgit Hougaard Lauridsen | Board of Directors | 0 companies |