| Revenue | DKK 147K | -10% |
| EBITDA | DKK 125K | -12% |
| Net profit | DKK 88K | -22% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 379K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 61 | 67 | 20 | 46 | 46 | 141 | 128 | 108 | 127 | 125 | 51 | 163 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 38 | 42 | 57 | 21 | 28 | 122 | 106 | 87 | 109 | 100 | 28 | 143 | 125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 38 | 42 | 57 | 21 | 28 | 122 | 106 | 87 | 109 | 100 | 28 | 143 | 125 |
| Net financials | -82 | -4 | 113 | -364 | 60 | 41 | -84 | -24 | -21 | -18 | -14 | -5 | -6 | -16 |
| Profit before tax | -38 | 33 | 158 | -367 | 81 | 69 | 38 | 82 | 66 | 91 | 86 | 23 | 137 | 109 |
| Tax | 2 | -33 | -0 | -0 | -0 | 3 | 22 | 18 | 17 | 20 | 18 | 3 | 25 | 22 |
| Net profit | -40 | 67 | 155 | -306 | 81 | 66 | 17 | 64 | 49 | 71 | 67 | 20 | 112 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.548 | 1.547 | 1.594 | 1.550 | 1.631 | 1.543 | 1.434 | 1.427 | 1.413 | 1.489 | 1.264 | 1.163 | 1.211 | 1.130 |
| Equity | 547 | 517 | 671 | 266 | 348 | 414 | 327 | 381 | 420 | 380 | 377 | 329 | 366 | 379 |
| Long-term debt | 613 | 577 | 543 | 893 | 846 | 797 | 750 | 699 | 649 | 598 | 548 | 498 | 448 | 409 |
| Short-term debt | 82 | 180 | 103 | 174 | 228 | 126 | 155 | 148 | 140 | 303 | 129 | 123 | 180 | 123 |
| Total debt | 694 | 757 | 645 | 1.067 | 1.074 | 924 | 904 | 847 | 789 | 901 | 677 | 621 | 628 | 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Hyldgaard Oddershede | Management | 0 companies |