| Revenue | DKK 511K | -12% |
| EBITDA | DKK 69K | -47% |
| Net profit | DKK 61K | -43% |
| Total assets | DKK 499K | -14% |
| Equity | DKK 361K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.288 | 1.151 | 1.136 | 992 | 1.295 | 659 | 505 | 409 | 264 | 634 | 494 | 474 | 580 | 511 |
| Staff expenses | -1.110 | -1.189 | -1.104 | -983 | -877 | -561 | -373 | -257 | -382 | -510 | -395 | -405 | -450 | -442 |
| EBITDA | 178 | -38 | 33 | 9 | 418 | 98 | 132 | 152 | -119 | 124 | 99 | 69 | 129 | 69 |
| Depreciation & amort. | -44 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134 | -41 | 33 | 9 | 418 | 98 | 132 | 152 | -119 | 124 | 99 | 69 | 129 | 69 |
| Net financials | -20 | -12 | -12 | -11 | 0 | -1 | -0 | -0 | 8 | 8 | 8 | 6 | 8 | 9 |
| Profit before tax | 114 | -53 | 20 | -3 | 418 | 97 | 132 | 152 | -111 | 132 | 107 | 75 | 137 | 78 |
| Tax | 29 | -13 | 13 | -8 | 93 | 21 | 29 | 33 | -24 | 29 | 24 | 16 | 30 | 17 |
| Net profit | 84 | -40 | 7 | 6 | 325 | 76 | 103 | 119 | -87 | 103 | 84 | 58 | 107 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 911 | 813 | 905 | 696 | 904 | 607 | 565 | 610 | 490 | 574 | 511 | 441 | 579 | 499 |
| Equity | 341 | 201 | 208 | 214 | 539 | 415 | 417 | 436 | 349 | 451 | 385 | 293 | 400 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 570 | 612 | 690 | 482 | 365 | 192 | 148 | 175 | 141 | 122 | 126 | 148 | 179 | 138 |
| Total debt | 570 | 612 | 690 | 482 | 365 | 192 | 148 | 175 | 141 | 122 | 126 | 148 | 179 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2000 | — | — |
FB Management | Management | 1985 | — | — |
| Audit | 1985 | — | — | |
NL Audit | Audit | 1985 | — | — |
CB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN BØDKER PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
FLEMMING PEDERSEN HOLDING ApS | Company | 50.0% | 66.7% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Nielsen | Management | 0 companies |
| Flemming Bødker Pedersen | Management | 0 companies |
| NEJSTGAARD & VETLOV A/S, STATS AUTORISEREDE REVISORER | Audit | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Christian Bødker Pedersen | Management | 0 companies |