| Revenue | DKK -219K | +260% |
| EBITDA | DKK -268K | -298% |
| Net profit | DKK -100K | -105% |
| Total assets | DKK 15,3M | -17% |
| Equity | DKK 15,3M | -15% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -160 | -60 | -63 | -61 | -219 |
| Staff expenses | -0 | -6 | -6 | -6 | -49 |
| EBITDA | -160 | -66 | -69 | -67 | -268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -160 | -66 | -69 | -67 | -268 |
| Net financials | 165 | -187 | 772 | 2.613 | 186 |
| Profit before tax | 5 | -253 | 703 | 2.545 | -82 |
| Tax | 5 | -55 | 153 | 563 | 19 |
| Net profit | 0 | -199 | 550 | 1.982 | -100 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 19.403 | 18.285 | 18.105 | 18.499 | 15.282 |
| Equity | 19.174 | 18.251 | 18.078 | 17.910 | 15.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 34 | 27 | 589 | 27 |
| Total debt | 230 | 34 | 27 | 589 | 27 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
Ko Founder | Founder | 1999 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2007 – 2017 | |
| Chairman | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Company | 33.33–49.99% | 33.33–49.99% | 1999 | |
| Individual | 0% | 0% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Karen og Gustav Lochts Fond | Founder | 0 companies |
| Poula Elisabeth Locht | Board of Directors | 0 companies |
| Michael Prasanjit Baruah | Board of Directors | 0 companies |
| Charlotte Locht | Chairman | 0 companies |