| Revenue | DKK 6M | -12% |
| EBITDA | DKK 1,7M | -37% |
| Net profit | DKK 1,3M | -36% |
| Total assets | DKK 33,9M | +2% |
| Equity | DKK 22,4M | +5% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.595 | 8.948 | 6.390 | 6.874 | 6.027 |
| Staff expenses | -4.403 | -4.335 | -4.116 | -4.159 | -4.322 |
| EBITDA | 6.192 | 4.612 | 2.275 | 2.715 | 1.705 |
| Depreciation & amort. | -596 | -548 | -421 | -437 | -389 |
| EBIT | 5.597 | 4.064 | 1.853 | 2.278 | 1.316 |
| Net financials | -36 | -93 | -16 | 261 | 300 |
| Profit before tax | 5.561 | 3.971 | 1.837 | 2.539 | 1.616 |
| Tax | 1.225 | 874 | 404 | 559 | 355 |
| Net profit | 4.336 | 3.097 | 1.433 | 1.981 | 1.260 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.881 | 32.418 | 31.918 | 33.233 | 33.895 |
| Equity | 15.195 | 18.142 | 19.425 | 21.256 | 22.366 |
| Long-term debt | 10.116 | 9.280 | 8.425 | 7.580 | 6.348 |
| Short-term debt | 4.980 | 3.369 | 2.377 | 2.643 | 3.364 |
| Total debt | 15.096 | 12.649 | 10.802 | 10.223 | 9.712 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2000 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jacobsen | Management | 0 companies |
| Connie Karup | Board of Directors | 0 companies |
| Anne Mette Karup Jacobsen | Board of Directors | 0 companies |
| Mogens Karup Jacobsen | Chairman | 0 companies |