| Revenue | DKK -45K | +4% |
| EBITDA | DKK 19K | -65% |
| Net profit | DKK 17K | +118% |
| Total assets | DKK 725K | +2% |
| Equity | DKK 687K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -14 | -18 | -29 | — | — | -44 | -10 | -20 | -36 | -35 | -43 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -14 | -18 | -29 | 8 | 15 | -44 | -10 | -20 | -36 | -35 | 55 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -14 | -18 | -29 | 8 | 15 | -44 | -10 | -20 | -36 | -35 | 55 | 19 |
| Net financials | 29 | 21 | 68 | 62 | 26 | 43 | 35 | 27 | 162 | 121 | 83 | 54 | 2 |
| Profit before tax | 13 | 7 | 50 | 33 | 18 | 28 | 35 | 17 | 142 | 86 | 48 | 12 | 21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 4 | 4 |
| Net profit | 13 | 7 | 50 | 33 | 18 | 28 | -9 | 17 | 142 | 86 | 45 | 8 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 329 | 388 | 421 | 434 | 473 | 538 | 564 | 572 | 625 | 694 | 714 | 725 |
| Equity | 244 | 251 | 301 | 334 | 352 | 381 | 372 | 390 | 531 | 617 | 661 | 669 | 687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 78 | 87 | 87 | 81 | 92 | 166 | 174 | 41 | 8 | 33 | 45 | 38 |
| Total debt | 65 | 78 | 87 | 87 | 81 | 92 | 166 | 174 | 41 | 8 | 33 | 45 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2015 | — | — |
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
RB Management | Management | 2012 | — | — |
JS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P+, Pensionskassen for Akademikere | Company | 100.0% | 100.0% | 2002 |
DANSKE CIVIL- OG AKADEMIINGENIØRERS PENSIONSKASSE | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Theilgaard | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Ricco Brorson Hagenflindt | Management | 0 companies |
| Jane Soli Preuthun | Management | 0 companies |
| Jacob Hübertz | Board of Directors | 0 companies |
| Jesper Stoklund Jakobsen | Board of Directors | 0 companies |
| Steen Villemoes | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Michael Røhling Pedersen | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Henrik Franck | Chairman | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Erik Veedfald | Board of Directors | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Helge Strange Henriksen | Board of Directors | 0 companies |
| Ole Gjerløv | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |