| Revenue | DKK -2K | -100% |
| EBITDA | DKK -2K | -100% |
| Net profit | DKK -21K | -105% |
| Total assets | DKK 3,9M | -5% |
| Equity | DKK 3,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 104 | 313 | 135 | 216 | 14 | 261 | 212 | 185 | 247 | 456 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 119 | -37 | 104 | 313 | 135 | 216 | 14 | 261 | 212 | 62 | 247 | 456 | -2 |
| Depreciation & amort. | 41 | 65 | 65 | 106 | -107 | -107 | -107 | -111 | -115 | -116 | -94 | -76 | -67 | -58 |
| EBIT | 6 | 55 | -102 | -1 | 206 | 29 | 109 | -97 | 146 | 96 | -32 | 171 | 389 | -60 |
| Net financials | 3 | 196 | -15 | 77 | 128 | -52 | 22 | -149 | 10 | 21 | -16 | 30 | 73 | 50 |
| Profit before tax | 9 | 176 | -47 | 8 | 197 | 29 | 92 | -95 | 156 | 116 | -48 | 201 | 462 | -10 |
| Tax | 13 | 41 | 22 | -0 | 25 | 30 | 24 | 25 | 48 | 39 | 24 | 61 | 43 | 11 |
| Net profit | -3 | 134 | -69 | 8 | 173 | -1 | 68 | -120 | 108 | 77 | -72 | 140 | 419 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.746 | 6.558 | 6.258 | 6.472 | 6.557 | 6.424 | 6.415 | 6.135 | 5.952 | 5.975 | 5.699 | 4.699 | 4.118 | 3.894 |
| Equity | 5.260 | 5.194 | 4.875 | 4.784 | 4.856 | 4.754 | 4.718 | 4.493 | 4.493 | 4.459 | 4.274 | 4.300 | 3.601 | 3.459 |
| Long-term debt | 1.301 | 1.301 | 1.320 | 1.310 | 1.313 | 1.311 | 1.298 | 1.283 | 1.294 | 1.274 | 1.243 | 280 | 251 | 206 |
| Short-term debt | 186 | 63 | 62 | 379 | 388 | 358 | 399 | 359 | 165 | 242 | 182 | 119 | 266 | 230 |
| Total debt | 1.487 | 1.364 | 1.383 | 1.689 | 1.701 | 1.670 | 1.696 | 1.642 | 1.459 | 1.516 | 1.425 | 399 | 517 | 436 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|