| Revenue | DKK 6,7M | +14% |
| EBITDA | DKK 869K | +35% |
| Net profit | DKK 30K | +176% |
| Total assets | DKK 3,2M | +10% |
| Equity | DKK 671K | +5% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.097 | 3.954 | 5.308 | 5.880 | 6.688 |
| Staff expenses | -2.744 | -3.349 | -4.693 | -5.235 | -5.819 |
| EBITDA | 353 | 605 | 615 | 645 | 869 |
| Depreciation & amort. | -346 | -387 | -676 | -587 | -780 |
| EBIT | 7 | 218 | -61 | 59 | 89 |
| Net financials | -49 | -40 | -38 | -39 | -43 |
| Profit before tax | -42 | 178 | -99 | 19 | 45 |
| Tax | -4 | 43 | -18 | 8 | 15 |
| Net profit | -38 | 136 | -81 | 11 | 30 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.336 | 2.993 | 2.650 | 2.941 | 3.243 |
| Equity | 576 | 711 | 630 | 641 | 671 |
| Long-term debt | 0 | 0 | 0 | 0 | 176 |
| Short-term debt | 1.727 | 2.206 | 1.962 | 2.234 | 2.314 |
| Total debt | 1.727 | 2.206 | 1.962 | 2.234 | 2.490 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LK Audit | Audit | 2002 – 2009 |
TR Chief Executive Officer | Chief Executive Officer | 2000 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Schou | Audit | 0 companies |
| Torben Rasmussen | Chief Executive Officer | 0 companies |
| Laurits Kristian Sørensen | Board of Directors | 0 companies |
| Klaus Egekvist | Board of Directors | 0 companies |