| Revenue | DKK -274K | +567% |
| EBITDA | DKK -274K | -567% |
| Net profit | DKK 25,7M | +286% |
| Total assets | DKK 67,3M | +55% |
| Equity | DKK 66,8M | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -166 | -154 | -4 | -5 | -6 | -7 | -18 | -8 | -12 | 30 | -155 | -36 | -41 | -274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -166 | -154 | -4 | -5 | -6 | -7 | -18 | -8 | -12 | 30 | -155 | -36 | -41 | -274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -166 | -154 | -4 | -5 | -6 | -7 | -18 | -8 | -12 | 30 | -155 | -36 | -41 | -274 |
| Net financials | -2.833 | 6.648 | 1.257 | 1.972 | 3.657 | 1.884 | 2.184 | 2.383 | 5.073 | 5.890 | 7.705 | 4.105 | 6.759 | 25.956 |
| Profit before tax | -2.999 | 6.494 | 1.252 | 1.967 | 3.651 | 1.878 | 2.166 | 2.375 | 5.061 | 5.919 | 7.550 | 4.069 | 6.718 | 25.682 |
| Tax | -0 | -4 | 47 | 89 | 83 | 59 | 58 | 66 | 45 | 69 | 2 | 14 | 64 | 7 |
| Net profit | -2.999 | 6.498 | 1.205 | 1.878 | 3.568 | 1.818 | 2.108 | 2.309 | 5.016 | 5.851 | 7.548 | 4.055 | 6.653 | 25.675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.972 | 11.333 | 13.943 | 16.318 | 19.971 | 21.693 | 23.454 | 23.812 | 28.269 | 33.894 | 37.323 | 38.916 | 43.542 | 67.316 |
| Equity | 4.334 | 10.784 | 11.941 | 13.921 | 17.440 | 19.207 | 21.264 | 23.520 | 27.536 | 33.331 | 35.879 | 38.433 | 43.087 | 66.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 549 | 2.002 | 2.397 | 2.531 | 2.486 | 2.190 | 292 | 733 | 563 | 1.444 | 483 | 455 | 554 |
| Total debt | 638 | 549 | 2.002 | 2.397 | 2.531 | 2.486 | 2.190 | 292 | 733 | 563 | 1.444 | 483 | 455 | 554 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|