| Revenue | DKK -35K | +50% |
| EBITDA | DKK -35K | -50% |
| Net profit | DKK 141K | -57% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK 5,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -17 | -31 | -41 | -31 | -33 | -32 | -24 | -31 | -37 | -38 | -12 | -24 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -17 | -31 | -41 | -31 | -33 | -32 | -24 | -31 | -37 | -38 | -12 | -24 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -17 | -31 | -41 | -31 | -33 | -32 | -24 | -31 | -37 | -38 | -12 | -24 | -35 |
| Net financials | 57 | 632 | 840 | 131 | 370 | 375 | -397 | 601 | 191 | 446 | -625 | 97 | 349 | 176 |
| Profit before tax | 46 | 614 | 809 | 90 | 339 | 342 | -429 | 577 | 160 | 409 | -663 | 85 | 325 | 141 |
| Tax | 1 | -0 | -0 | 19 | 40 | 76 | -94 | 127 | 35 | 91 | -0 | -0 | -0 | -0 |
| Net profit | 45 | 614 | 809 | 70 | 300 | 267 | -335 | 450 | 124 | 318 | -663 | 85 | 325 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.436 | 4.956 | 5.667 | 5.654 | 5.862 | 5.954 | 5.376 | 5.727 | 5.735 | 6.008 | 5.152 | 5.116 | 5.320 | 5.326 |
| Equity | 4.329 | 4.845 | 5.555 | 5.625 | 5.823 | 5.890 | 5.355 | 5.697 | 5.711 | 5.917 | 5.139 | 5.106 | 5.310 | 5.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 111 | 112 | 30 | 39 | 64 | 21 | 30 | 24 | 91 | 13 | 10 | 10 | 10 |
| Total debt | 107 | 111 | 112 | 30 | 39 | 64 | 21 | 30 | 24 | 91 | 13 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|