| Revenue | DKK 2,1M | +14% |
| EBITDA | DKK 624K | +76% |
| Net profit | DKK 368K | +144% |
| Total assets | DKK 2,4M | +37% |
| Equity | DKK 1,4M | +22% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.575 | 1.758 | 1.629 | 1.855 | 2.121 |
| Staff expenses | -1.270 | -1.348 | -1.212 | -1.501 | -1.497 |
| EBITDA | 305 | 410 | 416 | 354 | 624 |
| Depreciation & amort. | -214 | -220 | -194 | -149 | -135 |
| EBIT | 91 | 190 | 223 | 204 | 488 |
| Net financials | -16 | -14 | -15 | -10 | -16 |
| Profit before tax | 76 | 176 | 207 | 194 | 473 |
| Tax | 18 | 40 | 47 | 43 | 105 |
| Net profit | 58 | 135 | 161 | 151 | 368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.012 | 1.860 | 1.848 | 1.756 | 2.413 |
| Equity | 972 | 1.048 | 1.094 | 1.127 | 1.373 |
| Long-term debt | 144 | 54 | 29 | 0 | 0 |
| Short-term debt | 896 | 758 | 725 | 630 | 1.040 |
| Total debt | 1.040 | 812 | 754 | 630 | 1.040 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GC Management | Management | 2000 |
| Former (2) | ||
LP Audit | Audit | 2004 – 2010 |
KB Audit | Audit | 2000 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lisette Pedersen | Audit | 0 companies |
| Klaus Bach Jensen | Audit | 0 companies |
| Gert Christoffersen | Management | 0 companies |