| Revenue | DKK 0 | — |
| EBITDA | DKK -52K | -103% |
| Net profit | DKK 432K | -28% |
| Total assets | DKK 5,9M | +4% |
| Equity | DKK 5,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 499 | 499 | 499 | 499 | 448 | 466 | 225 | -13 | -5 | -24 | 0 | -0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 466 | 468 | 458 | 458 | 448 | 466 | 87 | -13 | -5 | -24 | -46 | 1.508 | 1.510 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 466 | 468 | 458 | 458 | 448 | 466 | 87 | -13 | -5 | -24 | -46 | 1.508 | 1.510 | -52 |
| Net financials | -16 | 77 | -12 | -40 | -21 | -4 | -98 | 817 | 157 | 1.111 | -840 | -781 | -781 | 608 |
| Profit before tax | 450 | 545 | 446 | 417 | 427 | 462 | -10 | 804 | 151 | 1.087 | -885 | 726 | 728 | 556 |
| Tax | 113 | 137 | 101 | 100 | 44 | 95 | -472 | 177 | 35 | 240 | 3 | -0 | 125 | 124 |
| Net profit | 337 | 408 | 345 | 318 | 382 | 367 | 461 | 627 | 117 | 847 | -888 | 726 | 603 | 432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.295 | 4.424 | 4.376 | 4.398 | 4.051 | 4.354 | 4.244 | 4.891 | 4.761 | 5.512 | 4.484 | 5.093 | 5.676 | 5.889 |
| Equity | 2.437 | 2.748 | 2.996 | 3.214 | 3.495 | 3.758 | 4.220 | 4.738 | 4.745 | 5.479 | 4.477 | 5.085 | 5.567 | 5.872 |
| Long-term debt | 886 | 722 | 571 | 409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 589 | 533 | 359 | 287 | 84 | 96 | 24 | 153 | 16 | 33 | 8 | 8 | 109 | 16 |
| Total debt | 1.475 | 1.255 | 930 | 696 | 84 | 96 | 24 | 153 | 16 | 33 | 8 | 8 | 109 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2000 | — | — |
AB | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Advokatfirmat Børge Nielsen I/S | Founder | 0 companies |