| Revenue | DKK 3,4M | +10% |
| EBITDA | DKK -5K | +62% |
| Net profit | DKK -28K | +31% |
| Total assets | DKK 982K | -24% |
| Equity | DKK 389K | -7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.585 | 3.384 | 3.087 | 3.070 | 3.392 |
| Staff expenses | -4.024 | -3.476 | -2.922 | -3.082 | -3.393 |
| EBITDA | 532 | -92 | 165 | -13 | -5 |
| Depreciation & amort. | -113 | -137 | -106 | -21 | -9 |
| EBIT | 420 | -229 | 58 | -34 | -14 |
| Net financials | -12 | -13 | -11 | -16 | -19 |
| Profit before tax | 408 | -242 | 47 | -50 | -33 |
| Tax | 90 | -53 | 11 | -10 | -5 |
| Net profit | 318 | -189 | 36 | -40 | -28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.560 | 1.191 | 1.104 | 1.294 | 982 |
| Equity | 1.110 | 421 | 457 | 417 | 389 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.436 | 770 | 647 | 878 | 593 |
| Total debt | 1.439 | 770 | 647 | 878 | 593 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DF Chief Executive Officer | Chief Executive Officer | 2005 |
| Founder | 2000 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dean Fabricius Ecklon Grossmann | Chief Executive Officer | 0 companies |
| Bjørke Lauritz Peter Sebelius Grossmann | Founder | 0 companies |
| Kjestine Grossmann | Board of Directors | 0 companies |
| Karina Ecklon Grossmann | Board of Directors | 0 companies |