| Revenue | DKK 2M | -28% |
| EBITDA | DKK 1,2M | -34% |
| Net profit | DKK -389K | -164% |
| Total assets | DKK 56,7M | +16% |
| Equity | DKK 51,1M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.453 | 1.702 | 1.595 | 2.117 | 1.982 | 2.083 | 1.799 | 959 | 1.523 | 1.996 | 1.483 | 2.730 | 1.973 |
| Staff expenses | -308 | -297 | -302 | -281 | -327 | -406 | -390 | -289 | -299 | -587 | -605 | -630 | -637 |
| EBITDA | 1.366 | 1.405 | 1.293 | 1.846 | 1.655 | 1.425 | 1.257 | 615 | 1.111 | 1.231 | 764 | 1.829 | 1.210 |
| Depreciation & amort. | -257 | -1.145 | -884 | 990 | 995 | -987 | -988 | -973 | -1.001 | -1.030 | -1.056 | -1.209 | -1.178 |
| EBIT | 1.108 | 260 | 408 | 856 | 660 | 437 | 269 | -358 | 110 | 201 | -292 | 620 | 32 |
| Net financials | -33 | -5 | 1 | -335 | 166 | 150 | -127 | 934 | 1.289 | 608 | -41 | 27 | -297 |
| Profit before tax | 1.076 | 254 | 409 | 521 | 826 | 588 | 143 | 576 | 1.399 | 810 | -333 | 647 | -265 |
| Tax | 205 | 395 | 126 | 149 | -14 | 57 | 68 | 127 | 111 | 558 | -5.755 | 35 | 124 |
| Net profit | 871 | -140 | 284 | 372 | 840 | 531 | 75 | 449 | 1.288 | 251 | 5.421 | 612 | -389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.509 | 51.414 | 51.602 | 51.694 | 51.839 | 52.046 | 51.895 | 52.191 | 52.331 | 48.642 | 48.070 | 48.984 | 56.709 |
| Equity | 53.048 | 39.688 | 42.261 | 42.633 | 43.260 | 43.791 | 43.865 | 44.315 | 45.603 | 41.554 | 46.975 | 47.587 | 51.120 |
| Long-term debt | 1.500 | 1.356 | 1.284 | 1.211 | 1.136 | 1.059 | 982 | 906 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 685 | 799 | 657 | 605 | 598 | 591 | 593 | 725 | 857 | 679 | 1.254 | 752 |
| Total debt | 1.893 | 2.042 | 2.084 | 1.868 | 1.741 | 1.657 | 1.573 | 1.499 | 725 | 857 | 679 | 1.254 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2000 | — | — |
ES Audit | Audit | 2000 | — | — |
AN Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nymann Holding 2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henning Nymann | Founder | 0 companies |
| Erik Strange | Audit | 0 companies |
| Anders Nymann | Management | 0 companies |