| Revenue | — | — |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK 1,8M | -1% |
| Total assets | DKK 63,1M | +3% |
| Equity | DKK 62,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -1 | -1 | -19 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -1 | -1 | -19 | -9 | -9 | -9 |
| Net financials | 12 | 36 | 37 | 39 | 465 | 2.315 | 2.389 | 2.509 |
| Profit before tax | 10 | 34 | 36 | 38 | 446 | 2.306 | 2.380 | 2.500 |
| Tax | -0 | -0 | -0 | -0 | -1.422 | 507 | 524 | 668 |
| Net profit | 10 | 34 | 36 | 38 | 1.868 | 1.799 | 1.857 | 1.833 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 659 | 695 | 732 | 57.316 | 59.114 | 60.971 | 63.081 |
| Equity | 623 | 657 | 694 | 731 | 57.307 | 59.105 | 60.962 | 62.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 2 | 1 | 1 | 9 | 9 | 9 | 286 |
| Total debt | 3 | 2 | 1 | 1 | 9 | 9 | 9 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2004 | — | — |
AS Management | Management | 2001 | — | — |
ES Management | Management | 2001 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JB Management | Management | 2000 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Gösta Alfons Claesson | Management | 0 companies |
| Alain Simon Roger Gaudre | Management | 0 companies |
| Erik Schleicher | Management | 0 companies |
| Ole Møller Hansen | Chief Executive Officer | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Bo Michael Thörn | Chief Executive Officer | 0 companies |
| Ulrik Bay Nielsen | Board of Directors | 0 companies |
| Nicholas Roger Foley | Board of Directors | 0 companies |
| Hubert Martin Poot | Board of Directors | 0 companies |
| David Michael Brophy | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Brian Francis James Marshall | Board of Directors | 0 companies |
| Mogens Lindsted Thomsen | Board of Directors | 0 companies |