| Revenue | DKK 658K | +27% |
| EBITDA | DKK 15K | +193% |
| Net profit | DKK 768 | +102% |
| Total assets | DKK 2,8M | +61% |
| Equity | DKK 634K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.118 | 1.182 | 1.232 | 910 | 862 | 784 | 772 | 803 | 1.252 | 639 | 583 | 517 | 658 |
| Staff expenses | -945 | -812 | -870 | -804 | -822 | -702 | -649 | -693 | -869 | -561 | -535 | -533 | -644 |
| EBITDA | 173 | 370 | 362 | 105 | 41 | 82 | 123 | 111 | 384 | 78 | 48 | -16 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 173 | 370 | 362 | 105 | 41 | 82 | 123 | 111 | 384 | 78 | 48 | -16 | 15 |
| Net financials | -66 | -28 | -29 | -40 | -32 | -35 | -23 | -73 | -59 | -33 | -29 | -34 | -14 |
| Profit before tax | 108 | 342 | 333 | 66 | 9 | 47 | 101 | 38 | 324 | 45 | 20 | -50 | 1 |
| Tax | 32 | 103 | 325 | 44 | 2 | 7 | 23 | 10 | 220 | 22 | 1 | -0 | -0 |
| Net profit | 76 | 239 | 8 | 22 | 7 | 39 | 78 | 28 | 105 | 23 | 19 | -50 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.052 | 1.633 | 1.809 | 1.606 | 1.540 | 1.497 | 2.071 | 2.507 | 1.104 | 1.224 | 1.246 | 1.712 | 2.762 |
| Equity | 115 | 354 | 362 | 384 | 390 | 430 | 508 | 536 | 641 | 664 | 683 | 633 | 634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.200 | 1.230 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.937 | 1.144 | 1.447 | 1.223 | 1.149 | 1.068 | 363 | 741 | 463 | 560 | 563 | 1.079 | 2.128 |
| Total debt | 1.937 | 1.144 | 1.447 | 1.223 | 1.149 | 1.068 | 1.563 | 1.971 | 463 | 560 | 563 | 1.079 | 2.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DD Management | Management | 1985 | — | — |
KB Management | Management | 2020 | — | — |
IT Management | Management | 1985 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GR Management | Management | 2012 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PE Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sule Bakiral | Chief Executive Officer | 0 companies |
| Dimitar Dramov | Management | 0 companies |
| Khaled Ben Lamine Jemili | Management | 0 companies |
| Ivan Tourlakov | Management | 0 companies |
| Thomas Corneliussen | Chief Executive Officer | 0 companies |
| Gitta Rita Kochan | Management | 0 companies |
| Tina Svendsen | Chief Executive Officer | 0 companies |
| Preben Engedahl Hansen | Management | 0 companies |
| Stefan Assenov Kossev | Board of Directors | 0 companies |
| Bojilov.Bojidar Nikolov | Board of Directors | 0 companies |
| Roumen Draganov | Board of Directors | 0 companies |
| Mihaela Andreeva Manolova | Board of Directors | 0 companies |
| Martin Dimitrov Evtimov | Board of Directors | 0 companies |
| Boiko Radoichev | Board of Directors | 0 companies |
| Vladimir Viktorov Grouptchev | Board of Directors | 0 companies |
| Ognjan Avgarski | Board of Directors | 0 companies |
| Gilbert Martini Sabbagh | Board of Directors | 0 companies |
| Aage Thomas Thomsen | Board of Directors | 0 companies |
| Ivan Todorov Todorov | Board of Directors | 0 companies |
| Ivan Milkov | Board of Directors | 0 companies |
| Djoneva Yana Ludmilova | Board of Directors | 0 companies |
| Alexander Spassov | Board of Directors | 0 companies |
| Vladimir.Ranguelov Ranguelov | Board of Directors | 0 companies |