| Revenue | DKK 89K | -17% |
| EBITDA | DKK 89K | -17% |
| Net profit | DKK 1,7M | -26% |
| Total assets | DKK 11,9M | +13% |
| Equity | DKK 11,2M | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 127 | 108 | 112 | 108 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 108 | 112 | 108 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 127 | 108 | 112 | 108 | 89 |
| Net financials | -979 | 1.951 | 2.052 | 2.163 | 1.575 |
| Profit before tax | -852 | 2.059 | 2.164 | 2.272 | 1.664 |
| Tax | -0 | 48 | 22 | 38 | 9 |
| Net profit | -852 | 2.012 | 2.142 | 2.234 | 1.656 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.531 | 6.719 | 8.825 | 10.570 | 11.926 |
| Equity | 3.402 | 5.357 | 7.441 | 9.616 | 11.211 |
| Long-term debt | 66 | 66 | 66 | 66 | 66 |
| Short-term debt | 917 | 1.150 | 1.172 | 742 | 503 |
| Total debt | 983 | 1.216 | 1.238 | 808 | 569 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JO Audit | Audit | 2000 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2000 | |
| Former (3) | ||
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2005 – 2023 | |
| Board of Directors | 2002 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ole Edelbo | Audit | 0 companies |
| Sofia Christina Retz Jakobsen | Board of Directors | 0 companies |
| Victoria Christina Retz | Board of Directors | 0 companies |
| Peggy Jorunn Hennie Retz | Board of Directors | 0 companies |
| Ellen Lønstrup Homann | Board of Directors | 0 companies |
| Siw Elisabeth Laudrup | Board of Directors | 0 companies |