| Revenue | DKK -118K | +5% |
| EBITDA | DKK -118K | -5% |
| Net profit | DKK 19,9M | -20% |
| Total assets | DKK 199,9M | +15% |
| Equity | DKK 179,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -39 | -53 | -50 | -21 | 237 | 22.801 | 22.911 | -98 | -100 | -122 | -112 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -8.369 | -9.037 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -39 | -53 | -50 | -21 | 237 | 14.342 | 13.908 | -98 | -100 | -122 | -112 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2.031 | -1.933 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -39 | -53 | -50 | -21 | 237 | 12.311 | 11.975 | -98 | -100 | -122 | -112 | -118 |
| Net financials | 3.525 | 4.683 | 6.932 | 9.517 | 10.477 | 11.261 | -1.122 | 3.746 | 10.036 | 20.327 | 13.169 | 26.998 | 24.962 |
| Profit before tax | 3.482 | 4.644 | 6.880 | 9.467 | 10.456 | 11.498 | 11.189 | 15.722 | 9.938 | 20.227 | 13.047 | 26.886 | 24.093 |
| Tax | -60 | 512 | 360 | 225 | 277 | 414 | 2.965 | 2.941 | 714 | 1.710 | 387 | 2.087 | 4.223 |
| Net profit | 3.542 | 4.132 | 6.520 | 9.242 | 10.179 | 11.083 | 8.224 | 12.781 | 9.224 | 18.517 | 12.660 | 24.799 | 19.870 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.325 | 50.722 | 57.316 | 67.529 | 78.433 | 83.536 | 101.815 | 115.994 | 119.319 | 125.070 | 146.080 | 173.463 | 199.856 |
| Equity | 24.212 | 33.763 | 40.667 | 49.818 | 59.989 | 71.373 | 87.534 | 100.609 | 104.244 | 122.704 | 135.306 | 160.046 | 179.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.113 | 16.959 | 16.648 | 17.711 | 18.444 | 12.163 | 13.789 | 14.890 | 15.075 | 2.366 | 10.773 | 13.417 | 17.201 |
| Total debt | 18.113 | 16.959 | 16.648 | 17.711 | 18.444 | 12.163 | 13.789 | 14.890 | 15.075 | 2.366 | 10.773 | 13.417 | 17.201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|