| Revenue | — | — |
| EBITDA | DKK -14K | -58% |
| Net profit | DKK 343K | -4% |
| Total assets | DKK 7M | -2% |
| Equity | DKK 7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -6 | -8 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -6 | -8 | -9 | -14 |
| Net financials | 177 | 260 | -551 | 784 | 1.941 | 771 | 1.000 | 765 | 1.276 | 1.942 | 1.230 | 708 | 398 | 354 |
| Profit before tax | 170 | 253 | -558 | 780 | 1.937 | 767 | 996 | 760 | 1.270 | 1.937 | 1.224 | 700 | 389 | 341 |
| Tax | -0 | -0 | 1 | 15 | -19 | -1 | -1 | -1 | -3 | -4 | -39 | 7 | 33 | -2 |
| Net profit | -87 | 103 | -560 | 765 | 1.956 | 768 | 997 | 762 | 1.272 | 1.941 | 1.264 | 693 | 356 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.011 | 1.117 | 566 | 1.336 | 3.186 | 3.556 | 4.277 | 4.644 | 5.416 | 6.557 | 7.155 | 7.469 | 7.206 | 7.043 |
| Equity | 981 | 1.085 | 525 | 1.194 | 3.049 | 3.542 | 4.168 | 4.640 | 5.412 | 6.383 | 7.147 | 7.340 | 7.196 | 7.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 32 | 41 | 142 | 137 | 14 | 108 | 4 | 4 | 174 | 8 | 129 | 10 | 4 |
| Total debt | 30 | 32 | 41 | 142 | 137 | 14 | 108 | 4 | 4 | 174 | 8 | 129 | 10 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2023 | — | — |
VC Management | Management | 2000 | — | — |
JO Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Schuldt Christensen | Management | 0 companies |
| Villy Christensen | Management | 0 companies |
| Jørn Olaf Lien | Audit | 0 companies |