| Revenue | DKK -16K | +3% |
| EBITDA | DKK -16K | -3% |
| Net profit | DKK 211K | +182% |
| Total assets | DKK 3,1M | +7% |
| Equity | DKK 3,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 107 | 83 | — | 241 | 191 | 33 | 33 | -0 | 2 | -12 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 107 | 83 | 273 | 241 | 191 | 33 | 33 | -0 | 2 | -12 | -16 | -16 |
| Depreciation & amort. | 31 | 31 | -38 | -38 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 76 | 45 | 235 | 203 | 191 | 33 | 33 | -0 | 2 | -12 | -16 | -16 |
| Net financials | -62 | -73 | -39 | -44 | -35 | -2 | -60 | 219 | 195 | 217 | -310 | 91 | 227 |
| Profit before tax | 6 | 3 | 6 | 191 | 167 | 189 | -27 | 252 | 195 | 219 | -323 | 75 | 211 |
| Tax | 2 | 0 | 2 | 47 | 38 | 137 | -6 | 55 | 43 | 48 | -0 | -0 | -0 |
| Net profit | 4 | 2 | 4 | 144 | 129 | 52 | -21 | 196 | 152 | 171 | -323 | 75 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.701 | 4.196 | 4.237 | 4.171 | 4.049 | 2.637 | 2.612 | 2.818 | 2.961 | 3.140 | 2.810 | 2.884 | 3.095 |
| Equity | 2.284 | 2.286 | 2.291 | 2.434 | 2.564 | 2.616 | 2.595 | 2.791 | 2.943 | 3.114 | 2.791 | 2.866 | 3.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.412 | 1.908 | 1.947 | 1.736 | 1.485 | 21 | 18 | 27 | 18 | 26 | 18 | 18 | 18 |
| Total debt | 2.412 | 1.908 | 1.947 | 1.736 | 1.485 | 21 | 18 | 27 | 18 | 26 | 18 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 1985 | — | — |
RJ Management | Management | 1985 | — | — |
PW Management | Management | 2025 | — | — |
SB Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotte Westermann-Rasmussen | Management | 0 companies |
| Robert John Borrell | Management | 0 companies |
| Peter Westermann-Rasmussen | Management | 0 companies |
| Susanne Borrell | Management | 0 companies |