| Revenue | DKK 21,9M | -2% |
| EBITDA | DKK 462K | -57% |
| Net profit | DKK -135K | -262% |
| Total assets | DKK 3,6M | +5% |
| Equity | DKK -3,9M | -6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 16.178 | 18.275 | 18.480 | 22.391 | 21.949 |
| Staff expenses | -14.769 | -16.935 | -17.446 | -21.328 | -21.487 |
| EBITDA | 1.409 | 1.341 | 1.034 | 1.063 | 462 |
| Depreciation & amort. | -711 | -709 | -679 | -479 | -402 |
| EBIT | 698 | 631 | 355 | 584 | 60 |
| Net financials | -35 | -334 | -305 | -403 | -217 |
| Profit before tax | 662 | 297 | 51 | 181 | -156 |
| Tax | 123 | 81 | 37 | 98 | -21 |
| Net profit | 539 | 216 | 13 | 83 | -135 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 4.158 | 3.656 | 4.233 | 3.379 | 3.558 |
| Equity | -3.956 | -3.740 | -3.727 | -3.644 | -3.864 |
| Long-term debt | 1.644 | 1.017 | 1.334 | 903 | 728 |
| Short-term debt | 6.470 | 6.379 | 6.626 | 6.121 | 6.694 |
| Total debt | 8.114 | 7.396 | 7.960 | 7.023 | 7.422 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 2000 – 2000 |
HH Audit | Audit | 2005 – 2013 |
KJ Management | Management | 2000 – 2019 |
HA Audit | Audit | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2013 – 2019 | |
| Chairman | 2002 – 2006 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2006 – 2012 | |
| Board of Directors | 2006 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henrik Højbjerre | Audit | 0 companies |
| Kim John Andersen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Daniel Vittrup Hjerresen | Board of Directors | 0 companies |
| Paul Erik Mosbæk Nielsen | Chairman | 0 companies |
| Mikael Ringgren | Chairman | 0 companies |
| Niels Ole Christiansen | Chairman | 0 companies |
| Lone Vittrup Andersen | Board of Directors | 0 companies |