| Revenue | DKK 6,8M | -5% |
| EBITDA | DKK 1,7M | -18% |
| Net profit | DKK 1,1M | -20% |
| Total assets | DKK 18,7M | +8% |
| Equity | DKK 5,4M | -4% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.706 | 6.915 | 8.230 | 7.178 | 6.793 |
| Staff expenses | -4.457 | -4.791 | -5.235 | -5.059 | -5.045 |
| EBITDA | 2.249 | 2.124 | 2.995 | 2.119 | 1.748 |
| Depreciation & amort. | -249 | -165 | -76 | -98 | -69 |
| EBIT | 2.000 | 1.959 | 2.919 | 2.021 | 1.679 |
| Net financials | 50 | -29 | -146 | -244 | -263 |
| Profit before tax | 2.049 | 1.931 | 2.772 | 1.777 | 1.416 |
| Tax | 452 | 426 | 611 | 390 | 313 |
| Net profit | 1.598 | 1.504 | 2.162 | 1.387 | 1.103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.375 | 16.410 | 17.810 | 17.277 | 18.681 |
| Equity | 11.197 | 11.201 | 6.363 | 5.616 | 5.420 |
| Long-term debt | 575 | 475 | 383 | 7.671 | 7.440 |
| Short-term debt | 3.552 | 4.733 | 11.034 | 3.954 | 5.731 |
| Total debt | 4.127 | 5.208 | 11.417 | 11.625 | 13.172 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FP Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2013 – 2022 | |
| Chairman | 2006 – 2013 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Pedholt Christensen | Management | 0 companies |
| Morten Kristensen | Board of Directors | 0 companies |
| Jens Madsen | Chairman | 0 companies |
| Conny Christensen | Board of Directors | 0 companies |
| Martin Lindgaard | Board of Directors | 0 companies |
| Knud Christensen | Board of Directors | 0 companies |
| Kristian Pedholt Tind | Board of Directors | 0 companies |