| Revenue | DKK -49K | -10% |
| EBITDA | DKK -49K | +10% |
| Net profit | DKK 282K | -80% |
| Total assets | DKK 6,7M | -7% |
| Equity | DKK 6,7M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -65 | -40 | -44 | -55 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -40 | -44 | -55 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -40 | -44 | -55 | -49 |
| Net financials | 1.424 | -2.255 | 710 | 1.487 | 358 |
| Profit before tax | 1.359 | -2.295 | 666 | 1.432 | 309 |
| Tax | 283 | -0 | 2 | -0 | 27 |
| Net profit | 1.076 | -2.295 | 664 | 1.432 | 282 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.604 | 6.026 | 6.239 | 7.222 | 6.730 |
| Equity | 9.305 | 6.011 | 6.224 | 7.207 | 6.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 15 | 15 | 15 | 42 |
| Total debt | 298 | 15 | 15 | 15 | 42 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LO Management | Management | 2000 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2003 | |
| Former (2) | ||
| Board of Directors | 2006 – 2026 | |
| Board of Directors | 2000 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ole Larsen | Management | 0 companies |
| Camilla Fredberg Larsen | Board of Directors | 0 companies |
| Anders Reventlov Larsen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Jette Glindvad Møller Larsen | Board of Directors | 0 companies |