| Revenue | DKK -316K | +7% |
| EBITDA | DKK -709K | +10% |
| Net profit | DKK -797K | -706% |
| Total assets | DKK 19,2M | -3% |
| Equity | DKK 18,5M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.032 | -177 | -216 | -295 | -316 |
| Staff expenses | -492 | -491 | -491 | -492 | -393 |
| EBITDA | 5.539 | -668 | -708 | -787 | -709 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.539 | -668 | -708 | -787 | -709 |
| Net financials | 59 | -272 | -160 | 918 | -88 |
| Profit before tax | 5.598 | -940 | -867 | 131 | -797 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.598 | -940 | -867 | 131 | -797 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.207 | 20.354 | 19.521 | 19.830 | 19.194 |
| Equity | 21.004 | 20.064 | 19.197 | 19.328 | 18.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 289 | 324 | 502 | 662 |
| Total debt | 203 | 289 | 324 | 502 | 662 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PB Management | Management | 2001 – 2001 |
HA Audit | Audit | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2008 – 2022 | |
| Board of Directors | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Claus Sønniksen | Chairman | 0 companies |
| Jesper Buch-Rønne | Board of Directors | 0 companies |