| Revenue | DKK 136K | +0% |
| EBITDA | DKK 17K | -11% |
| Net profit | DKK 67K | +1087% |
| Total assets | DKK 702K | -3% |
| Equity | DKK 675K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 864 | 817 | 824 | 735 | 583 | 527 | 230 | 143 | 136 | 126 | 149 | 136 | 136 |
| Staff expenses | -455 | -456 | -464 | -470 | -472 | -398 | -386 | -74 | -79 | -0 | -63 | -63 | -66 |
| EBITDA | 256 | 210 | 251 | 155 | 8 | 21 | -221 | 39 | -13 | 8 | 41 | 19 | 17 |
| Depreciation & amort. | -0 | 6 | -6 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 256 | 204 | 245 | 143 | 8 | 21 | -221 | 39 | -13 | 8 | 41 | 19 | 17 |
| Net financials | 27 | 0 | 25 | 5 | 12 | 1 | 1 | -1 | 8 | 27 | 1 | -26 | 50 |
| Profit before tax | 284 | 204 | 271 | 148 | 21 | 23 | -220 | 39 | -5 | 35 | 42 | -7 | 67 |
| Tax | 76 | 57 | 68 | 37 | 5 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 208 | 168 | 202 | 114 | 16 | 18 | -220 | 39 | -5 | 35 | 42 | -7 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.475 | 1.508 | 1.670 | 1.603 | 1.550 | 1.464 | 1.129 | 1.009 | 975 | 860 | 813 | 721 | 702 |
| Equity | 1.195 | 1.272 | 1.384 | 1.408 | 1.334 | 1.267 | 1.042 | 902 | 807 | 752 | 704 | 607 | 675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 236 | 286 | 195 | 216 | 198 | 87 | 107 | 169 | 108 | 109 | 114 | 27 |
| Total debt | 280 | 236 | 286 | 195 | 216 | 198 | 87 | 107 | 169 | 108 | 109 | 114 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |