| Revenue | DKK -42K | +62% |
| EBITDA | DKK -42K | -34% |
| Net profit | DKK 9K | +113% |
| Total assets | DKK 511K | -9% |
| Equity | DKK 494K | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 401 | 220 | -13 | -26 | -42 |
| Staff expenses | -611 | -158 | -0 | -0 | -0 |
| EBITDA | -210 | 3.287 | -11 | -32 | -42 |
| Depreciation & amort. | -19 | 1.613 | 1 | -6 | -0 |
| EBIT | -229 | 1.675 | -12 | -37 | -42 |
| Net financials | -6 | -9 | 60 | -104 | 57 |
| Profit before tax | -235 | 1.666 | 48 | -92 | 15 |
| Tax | -56 | 287 | 12 | -20 | 6 |
| Net profit | -180 | 1.378 | 37 | -72 | 9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 602 | 2.267 | 1.796 | 562 | 511 |
| Equity | 241 | 1.619 | 556 | 484 | 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 598 | 1.190 | 78 | 17 |
| Total debt | 362 | 598 | 1.190 | 78 | 17 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JT Unofficial title | Unofficial title | 2016 – 2018 |
SP Management | Management | 1985 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1985 – 2016 | |
| Board of Directors | 1985 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thoregaard | Unofficial title | 0 companies |
| Søren Peter Heiberg | Management | 0 companies |
| Anna Cathrine Heiberg | Board of Directors | 0 companies |
| Ellen Birgit Heiberg | Board of Directors | 0 companies |
| Johan Bent Albrecht-Beste | Board of Directors | 0 companies |