| Revenue | DKK 53K | -95% |
| EBITDA | DKK -184K | -118% |
| Net profit | DKK 175K | -86% |
| Total assets | DKK 24,4M | +152% |
| Equity | DKK 23,1M | +154% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.055 | 825 | 1.865 | 2.601 | 2.475 | 2.392 | 2.449 | 1.912 | 1.892 | 1.417 | 1.249 | 998 | 53 |
| Staff expenses | -200 | -200 | -150 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 811 | 587 | 288 | 511 | 594 | 430 | 596 | 410 | 901 | 259 | 425 | 1.010 | -184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 811 | 587 | 288 | 511 | 594 | 430 | 596 | 410 | 901 | 259 | 425 | 1.010 | -184 |
| Net financials | 291 | 137 | 401 | 121 | 29 | 652 | -293 | 277 | 44 | 995 | -500 | 682 | 447 |
| Profit before tax | 1.102 | 724 | 689 | 631 | 623 | 1.082 | 303 | 687 | 945 | 1.254 | -75 | 1.692 | 263 |
| Tax | 276 | 181 | 163 | 140 | 128 | 255 | 154 | -19 | 324 | 255 | 12 | 400 | 88 |
| Net profit | 826 | 543 | 526 | 491 | 495 | 827 | 149 | 706 | 621 | 999 | -87 | 1.292 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.271 | 5.922 | 7.058 | 7.346 | 7.108 | 7.419 | 6.946 | 7.190 | 8.030 | 9.019 | 8.304 | 9.673 | 24.366 |
| Equity | 5.016 | 5.159 | 5.485 | 5.726 | 5.971 | 6.498 | 6.347 | 6.703 | 7.224 | 8.222 | 8.026 | 9.118 | 23.136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 669 | 1.453 | 1.487 | 989 | 760 | 429 | 428 | 626 | 730 | 200 | 545 | 1.230 |
| Total debt | 207 | 669 | 1.453 | 1.487 | 989 | 760 | 429 | 428 | 626 | 730 | 200 | 545 | 1.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |