| Revenue | DKK -9K | -110% |
| EBITDA | DKK -9K | -110% |
| Net profit | DKK -327K | -579% |
| Total assets | DKK 534K | -53% |
| Equity | DKK 494K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 88 | 93 | 101 | 89 | 64 | — | 49 | 95 | 52 | 35 | 21 | 99 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 86 | 97 | 101 | 89 | 64 | 0 | 49 | 95 | 52 | 35 | 21 | 99 | -9 |
| Depreciation & amort. | -7 | 27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -336 |
| EBIT | 91 | 59 | 97 | 101 | 88 | 63 | 0 | 49 | 94 | 51 | 35 | 20 | 98 | -345 |
| Net financials | -10 | -13 | -7 | -6 | -5 | -5 | 0 | -2 | -0 | -8 | -4 | -7 | -11 | -5 |
| Profit before tax | 82 | 46 | 89 | 95 | 83 | 58 | 0 | 46 | 94 | 43 | 30 | 13 | 88 | -350 |
| Tax | 21 | 11 | 12 | 23 | 18 | 13 | -0 | 10 | 21 | 10 | 7 | 3 | 19 | -23 |
| Net profit | 61 | 35 | 77 | 72 | 65 | 45 | 0 | 36 | 73 | 33 | 24 | 10 | 68 | -327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.183 | 1.141 | 1.141 | 1.148 | 1.149 | 1.112 | 0 | 1.100 | 1.104 | 1.097 | 1.077 | 1.069 | 1.136 | 534 |
| Equity | 655 | 639 | 667 | 739 | 754 | 749 | 0 | 753 | 777 | 780 | 803 | 813 | 882 | 494 |
| Long-term debt | 340 | 327 | 313 | 299 | 285 | 271 | 0 | 241 | 226 | 212 | 197 | 183 | 171 | 0 |
| Short-term debt | 154 | 92 | 132 | 86 | 87 | 69 | 0 | 82 | 77 | 83 | 55 | 50 | 61 | 40 |
| Total debt | 495 | 469 | 446 | 385 | 372 | 340 | 0 | 323 | 304 | 294 | 251 | 233 | 232 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|