| Revenue | DKK -28K | -106% |
| EBITDA | DKK -257K | -920% |
| Net profit | DKK -393K | -7747% |
| Total assets | DKK 37 | -100% |
| Equity | DKK -177K | -182% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 487 | -450 | 458 | 507 | -28 |
| Staff expenses | -558 | -507 | -489 | -475 | -229 |
| EBITDA | -71 | 79 | -30 | 31 | -257 |
| Depreciation & amort. | -29 | -11 | -1 | -1 | -0 |
| EBIT | -100 | 68 | -31 | 30 | -257 |
| Net financials | -2 | -13 | -6 | -13 | -9 |
| Profit before tax | -103 | 81 | -37 | 18 | -266 |
| Tax | -26 | 19 | -7 | 13 | 127 |
| Net profit | -77 | 62 | -30 | 5 | -393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 602 | 544 | 380 | 424 | 0 |
| Equity | 303 | 241 | 211 | 217 | -177 |
| Long-term debt | 0 | 0 | 0 | 0 | 121 |
| Short-term debt | 299 | -303 | 168 | 208 | 56 |
| Total debt | 299 | -303 | 168 | 208 | 177 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 2001 – 2001 |
| Audit | 2001 – 2004 | |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2009 – 2017 | |
| Chairman | 2001 – 2001 | |
| Board of Directors | 2004 – 2004 | |
| Chairman | 2009 – 2017 | |
| Chairman | 2001 – 2001 | |
| Chairman | 2004 – 2009 | |
| Board of Directors | 2001 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Revisionsfirmaet Kurt Adriansen | Audit | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jens Møller Pedersen | Board of Directors | 0 companies |
| Jens Henrik Nissen-Juul Sørensen | Chairman | 0 companies |
| Hans Uwe Friis | Board of Directors | 0 companies |
| Marie-Louise Agerholm Pedersen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Christian Vagn Sand Poulsen | Chairman | 0 companies |
| Erik Møller Pedersen | Board of Directors | 0 companies |