| Revenue | DKK -47K | -14% |
| EBITDA | DKK -47K | +14% |
| Net profit | DKK 29K | -98% |
| Total assets | DKK 10,2M | -3% |
| Equity | DKK 10,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -25 | -71 | -52 | -23 | -50 | -111 | -53 | -57 | -66 | -55 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -5 | 0 | -25 | -71 | 21 | -23 | -50 | -111 | -53 | -57 | -66 | -55 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -124 | -149 | 36 | -107 | -118 | -3 | -50 | -127 | -40 | -40 | -43 |
| EBIT | -14 | -5 | 0 | -149 | -220 | -15 | -130 | -168 | -114 | -102 | -184 | -106 | -95 | -90 |
| Net financials | 144 | 467 | 1.667 | 1.477 | -3.229 | 89 | 329 | 249 | 130 | 3.118 | 1.628 | 147 | 1.449 | 131 |
| Profit before tax | 130 | 462 | 1.667 | 1.328 | -3.449 | 74 | 199 | 81 | 16 | 3.016 | 1.445 | 42 | 1.354 | 41 |
| Tax | -0 | 4 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 188 | 0 | -0 | 178 | 12 |
| Net profit | 130 | 458 | 1.666 | 1.328 | -3.449 | 74 | 199 | 81 | 16 | 2.828 | 1.444 | 42 | 1.176 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.286 | 2.840 | 4.101 | 13.134 | 9.585 | 9.159 | 8.162 | 8.167 | 8.075 | 9.381 | 10.610 | 9.658 | 10.513 | 10.231 |
| Equity | 3.281 | 2.835 | 4.101 | 13.130 | 9.581 | 9.155 | 8.153 | 8.134 | 8.043 | 9.160 | 10.604 | 9.646 | 10.322 | 10.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 184 | 0 |
| Short-term debt | 5 | 5 | 0 | 4 | 4 | 4 | 9 | 32 | 32 | 220 | 6 | 6 | 8 | 2 |
| Total debt | 5 | 5 | 0 | 4 | 4 | 4 | 9 | 32 | 32 | 220 | 6 | 11 | 191 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — | |
JR Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jens Rye | Audit | 0 companies |