| Revenue | DKK 970K | +4% |
| EBITDA | DKK 103K | +106% |
| Net profit | DKK -202K | -451% |
| Total assets | DKK 4M | -4% |
| Equity | DKK 3,6M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.300 | 1.503 | 484 | 346 | 666 | 933 | 970 |
| Staff expenses | -905 | -909 | -848 | -863 | -684 | -696 | -666 |
| EBITDA | 395 | 135 | -365 | -517 | -232 | 50 | 103 |
| Depreciation & amort. | -10 | -10 | -10 | -18 | -18 | -13 | -0 |
| EBIT | 385 | 125 | -375 | -535 | -250 | 37 | 103 |
| Net financials | 54 | 33 | 8 | -21 | 127 | 20 | -305 |
| Profit before tax | 439 | 157 | -367 | -556 | -123 | 58 | -202 |
| Tax | -0 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 439 | 383 | -153 | 229 | -123 | 58 | -202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.102 | 4.303 | 4.145 | 4.287 | 4.112 | 4.155 | 4.001 |
| Equity | 3.572 | 3.858 | 3.705 | 3.947 | 3.811 | 3.869 | 3.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 531 | 445 | 440 | 340 | 301 | 287 | 441 |
| Total debt | 531 | 445 | 440 | 340 | 301 | 287 | 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — | |
P | Audit | 1985 | — | — |
Rr | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1985 | |
| Individual | 50.0% | 50.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Per Marcussen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Reg. revisor Thams Bøggild | Audit | 0 companies |