| Revenue | DKK 3,1M | +17% |
| EBITDA | DKK 413K | +191% |
| Net profit | DKK 303K | +185% |
| Total assets | DKK 12,3M | +67% |
| Equity | DKK 1,8M | -30% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.057 | 4.720 | 4.813 | 2.678 | 3.144 |
| Staff expenses | -3.675 | -3.221 | -2.976 | -3.131 | -2.728 |
| EBITDA | 2.382 | 1.499 | 1.836 | -453 | 413 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.382 | 1.499 | 1.836 | -453 | 413 |
| Net financials | -79 | -94 | -62 | -3 | -23 |
| Profit before tax | 2.303 | 1.405 | 1.774 | -456 | 390 |
| Tax | 507 | 310 | 392 | -100 | 86 |
| Net profit | 1.796 | 1.095 | 1.382 | -356 | 303 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.436 | 12.522 | 6.712 | 7.354 | 12.291 |
| Equity | 3.294 | 2.889 | 2.972 | 2.616 | 1.819 |
| Long-term debt | 475 | 288 | 330 | 0 | 0 |
| Short-term debt | 7.666 | 9.345 | 3.410 | 4.739 | 10.472 |
| Total debt | 8.141 | 9.633 | 3.740 | 4.739 | 10.472 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
BS Management | Management | 2001 – 2003 |
TE Management | Management | 2003 – 2005 |
KM Management | Management | 2001 – 2001 |
MH Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Former (6) | ||
| Chairman | 2001 – 2003 | |
| Chairman | 2009 – 2021 | |
| Board of Directors | 2001 – 2001 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Simonsen | Management | 0 companies |
| Tommy Einar Reinhold Brun | Management | 0 companies |
| Bo Johan Lidström | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Mats Håkan Källqvist | Chief Executive Officer | 0 companies |
| Lars Erik Rosén | Chairman | 0 companies |
| Charlotte Fogler Kalin | Deputy Chairman | 0 companies |
| Jan-Olof Jungersten | Chairman | 0 companies |
| Lars Erik Renneby | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Berith karina Brun | Chairman | 0 companies |
| Carl-Axel Bergmann | Board of Directors | 0 companies |
| Håkan Helge Rosén | Board of Directors | 0 companies |