| Revenue | DKK 7,3M | +86% |
| EBITDA | DKK 2,3M | +482% |
| Net profit | DKK 5,6M | +492% |
| Total assets | DKK 10,7M | +90% |
| Equity | DKK 7,8M | +120% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.035 | 1.988 | 4.821 | 3.942 | 7.350 |
| Staff expenses | -4.264 | -3.222 | -2.857 | -3.554 | -5.091 |
| EBITDA | 2.771 | -1.233 | 1.964 | 388 | 2.258 |
| Depreciation & amort. | -75 | -75 | -94 | -102 | -181 |
| EBIT | 2.696 | -1.309 | 1.869 | 286 | 2.077 |
| Net financials | 1.448 | -243 | 1.539 | 752 | 4.031 |
| Profit before tax | 4.144 | -1.552 | 3.408 | 1.038 | 6.108 |
| Tax | 595 | -260 | 421 | 83 | 462 |
| Net profit | 3.549 | -1.292 | 2.987 | 954 | 5.646 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.981 | 2.088 | 5.906 | 5.613 | 10.651 |
| Equity | 5.493 | 601 | 3.588 | 3.542 | 7.788 |
| Long-term debt | 0 | 0 | 269 | 202 | 449 |
| Short-term debt | 1.488 | 1.487 | 2.035 | 1.847 | 2.395 |
| Total debt | 1.488 | 1.487 | 2.303 | 2.049 | 2.844 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bengtson | Management | 0 companies |
| Jes Peder Frydendall | Board of Directors | 0 companies |
| Niels Ulrik Heine | Board of Directors | 0 companies |