| Revenue | DKK -23K | -16% |
| EBITDA | DKK -123K | +3% |
| Net profit | DKK 160K | -61% |
| Total assets | DKK 4,7M | +1% |
| Equity | DKK 4,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | -9 | -9 | -154 | -165 | -120 | -22 | -26 | -26 | -17 | -27 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -0 | -100 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -6 | -6 | -8 | -9 | -9 | -154 | -287 | -120 | -122 | -126 | -126 | -117 | -127 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -9 | -9 | -154 | -342 | -120 | -122 | -126 | -126 | -117 | -127 | -123 |
| Net financials | 814 | 472 | 739 | 313 | 776 | 935 | 3.648 | 32 | 231 | 907 | -45 | -58 | 559 | 327 |
| Profit before tax | 808 | 465 | 731 | 304 | 768 | 781 | 3.306 | -88 | 109 | 781 | -171 | -175 | 432 | 205 |
| Tax | -1 | 18 | 17 | 36 | -18 | 24 | -24 | 2 | 13 | 172 | -37 | 37 | 19 | 45 |
| Net profit | 808 | 447 | 714 | 268 | 786 | 757 | 3.330 | -90 | 96 | 610 | -134 | -212 | 413 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.971 | 5.004 | 5.518 | 4.138 | 4.948 | 6.233 | 8.199 | 7.309 | 6.992 | 6.969 | 6.208 | 5.136 | 4.642 | 4.700 |
| Equity | 4.552 | 4.799 | 3.813 | 3.981 | 4.665 | 5.422 | 8.153 | 7.257 | 6.853 | 6.712 | 6.078 | 5.017 | 4.579 | 4.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
| Short-term debt | 420 | 205 | 1.705 | 157 | 283 | 788 | 46 | 52 | 139 | 257 | 130 | 119 | 62 | 62 |
| Total debt | 420 | 205 | 1.705 | 157 | 283 | 788 | 46 | 52 | 139 | 257 | 130 | 119 | 62 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|