| Revenue | DKK 493K | -39% |
| EBITDA | DKK 89K | +181% |
| Net profit | DKK 59K | +2813% |
| Total assets | DKK 2,3M | -29% |
| Equity | DKK 1,1M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 364 | 351 | 324 | 442 | 548 | 513 | 453 | 713 | 431 | 767 | 716 | 807 | 493 |
| Staff expenses | -25 | -185 | -190 | -190 | -245 | -340 | -415 | -340 | -550 | -270 | -357 | -265 | -775 | -403 |
| EBITDA | 203 | 44 | 33 | 19 | 54 | 53 | 98 | 113 | 163 | 161 | 410 | 451 | 32 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | 44 | 33 | 19 | 54 | 53 | 98 | 113 | 163 | 161 | 410 | 451 | 32 | 89 |
| Net financials | -8 | -10 | -21 | -14 | -18 | -12 | -15 | -27 | -17 | -10 | -51 | -48 | -21 | -17 |
| Profit before tax | 195 | 34 | 12 | 5 | 35 | 41 | 83 | 87 | 146 | 151 | 359 | 403 | 10 | 73 |
| Tax | -0 | -0 | 1 | 1 | 10 | 9 | 19 | 20 | 36 | 37 | 83 | 94 | 8 | 14 |
| Net profit | 195 | 34 | 11 | 4 | 26 | 31 | 64 | 67 | 110 | 114 | 276 | 310 | 2 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 988 | 559 | 985 | 560 | 603 | 732 | 1.099 | 1.382 | 1.293 | 1.338 | 2.271 | 2.895 | 3.212 | 2.281 |
| Equity | 42 | 76 | 87 | 91 | 117 | 148 | 212 | 279 | 388 | 503 | 729 | 1.039 | 1.041 | 1.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 946 | 483 | 898 | 469 | 486 | 583 | 887 | 1.103 | 905 | 836 | 1.542 | 1.857 | 2.171 | 1.181 |
| Total debt | 946 | 483 | 898 | 469 | 486 | 583 | 887 | 1.103 | 905 | 836 | 1.542 | 1.857 | 2.171 | 1.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Audit | Audit | 2001 | — | — |
LR Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Iacobsen | Audit | 0 companies |
| Lotte Randi Siggaard Jensen | Management | 0 companies |