| Revenue | DKK -56K | -210% |
| EBITDA | DKK -56K | -210% |
| Net profit | DKK -44K | -143% |
| Total assets | DKK 439K | -16% |
| Equity | DKK 377K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -28 | 36 | 38 | 11 | 23 | 39 | 38 | — | 103 | 83 | 51 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -28 | 33 | 38 | 11 | 23 | 39 | 38 | 99 | 103 | 83 | 51 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -28 | 33 | 38 | 11 | 23 | 39 | 38 | 99 | 103 | 83 | 51 | -56 |
| Net financials | 2 | 4 | 3 | 0 | -0 | -0 | -1 | -1 | 18 | 80 | -28 | 79 | 0 |
| Profit before tax | -27 | -25 | 36 | 39 | 10 | 22 | 39 | 37 | 117 | 183 | 55 | 129 | -56 |
| Tax | -14 | -3 | 11 | 11 | 2 | 5 | 9 | 9 | 26 | 40 | 12 | 28 | -12 |
| Net profit | -13 | -22 | 26 | 28 | 8 | 17 | 30 | 28 | 90 | 143 | 43 | 101 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 353 | 414 | 379 | 358 | 379 | 393 | 374 | 507 | 609 | 568 | 526 | 439 |
| Equity | 336 | 315 | 340 | 328 | 316 | 333 | 313 | 311 | 374 | 456 | 430 | 476 | 377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 38 | 74 | 51 | 42 | 46 | 80 | 63 | 133 | 152 | 139 | 50 | 63 |
| Total debt | 19 | 38 | 74 | 51 | 42 | 46 | 80 | 63 | 133 | 152 | 139 | 50 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |