| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -10% |
| Net profit | DKK 669K | -65% |
| Total assets | DKK 24,6M | +7% |
| Equity | DKK 19,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -11 | -12 | -8 | -9 | -9 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -11 | -12 | -8 | -9 | -9 | -9 | -10 | -11 | -15 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -213 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -11 | -225 | -8 | -9 | -9 | -9 | -10 | -11 | -15 | -15 | -16 |
| Net financials | 115 | 106 | 811 | 447 | 710 | 1.527 | 1.138 | 1.910 | -935 | 3.845 | 6.413 | 1.903 | 591 |
| Profit before tax | 107 | 98 | 800 | 221 | 702 | 1.517 | 1.129 | 1.901 | -946 | 3.833 | 6.399 | 1.888 | 575 |
| Tax | -2 | -3 | -1 | -15 | -15 | -31 | -51 | -26 | -0 | -54 | -31 | 0 | -94 |
| Net profit | 110 | 101 | 802 | 237 | 716 | 1.549 | 1.181 | 1.927 | -946 | 3.887 | 6.430 | 1.888 | 669 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 895 | 1.004 | 1.820 | 4.132 | 4.920 | 6.738 | 8.236 | 11.081 | 9.203 | 14.252 | 21.191 | 22.984 | 24.600 |
| Equity | 830 | 930 | 1.732 | 1.969 | 2.685 | 4.234 | 5.414 | 7.341 | 6.395 | 10.282 | 16.712 | 18.600 | 19.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 74 | 88 | 2.164 | 2.235 | 2.504 | 2.822 | 3.740 | 2.808 | 3.970 | 4.480 | 4.384 | 5.332 |
| Total debt | 65 | 74 | 88 | 2.164 | 2.235 | 2.504 | 2.822 | 3.740 | 2.808 | 3.970 | 4.480 | 4.384 | 5.332 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 0.0% | 0.0% | 2002 |
| Person | Role here | Other companies |
|---|