| Revenue | DKK 4,7M | -13% |
| EBITDA | DKK -2,7M | -39% |
| Net profit | DKK -3,3M | -18% |
| Total assets | DKK 41M | -8% |
| Equity | DKK 2,7M | -55% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.115 | 295 | 352 | -622 | 8.481 | 8.610 | 9.855 | 8.260 | 8.429 | 9.530 | 8.837 | 9.569 | 5.392 | 4.709 |
| Staff expenses | -0 | -0 | -0 | -0 | -7.615 | -7.602 | -8.071 | -7.756 | -7.994 | -8.581 | -8.310 | -7.466 | -7.299 | -7.363 |
| EBITDA | -1.115 | 295 | 352 | -622 | 866 | 1.008 | 1.784 | 505 | 436 | 949 | 527 | 2.103 | -1.907 | -2.654 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -488 | -395 | -365 | -331 | -414 | -328 | -235 | -239 | -237 | -235 |
| EBIT | -1.115 | 295 | 352 | -622 | 378 | 613 | 1.419 | 174 | 22 | 621 | 292 | 1.864 | -2.144 | -2.889 |
| Net financials | -897 | -288 | -163 | -197 | -224 | -317 | -231 | -228 | -189 | -188 | -200 | -710 | -1.495 | -1.399 |
| Profit before tax | -2.011 | 8 | 189 | -819 | 154 | 296 | 1.188 | -54 | -168 | 433 | 92 | 1.155 | -3.640 | -4.288 |
| Tax | -887 | -54 | 127 | -211 | -10 | 48 | 248 | -10 | -35 | 96 | 21 | 254 | -798 | -941 |
| Net profit | -1.125 | 62 | 62 | -608 | 164 | 248 | 940 | -44 | -133 | 336 | 71 | 900 | -2.842 | -3.347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.660 | 51.402 | 52.845 | 53.233 | 52.845 | 54.390 | 56.508 | 49.319 | 46.592 | 49.465 | 47.779 | 47.426 | 44.599 | 41.037 |
| Equity | 6.918 | 6.980 | 7.042 | 6.434 | 6.597 | 6.845 | 7.785 | 7.741 | 7.608 | 7.945 | 8.016 | 8.916 | 6.074 | 2.727 |
| Long-term debt | 28.773 | 28.773 | 28.773 | 28.789 | 28.789 | 28.930 | 28.930 | 28.894 | 29.315 | 28.822 | 28.801 | 28.806 | 28.806 | 28.806 |
| Short-term debt | 11.969 | 15.649 | 17.030 | 18.010 | 17.458 | 18.615 | 19.793 | 12.684 | 9.668 | 12.698 | 10.962 | 9.704 | 9.719 | 9.504 |
| Total debt | 40.742 | 44.422 | 45.803 | 46.799 | 46.247 | 47.545 | 48.723 | 41.578 | 38.983 | 41.520 | 39.763 | 38.509 | 38.524 | 38.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2009 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
NO Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDEGAARD POULSEN HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lindegaard Poulsen | Management | 0 companies |
| Søren Lindegaard Poulsen | Chief Executive Officer | 0 companies |
| Niels Oluf Kyed | Founder | 0 companies |
| Helle Lindegaard Poulsen | Board of Directors | 0 companies |
| Lars Bo Lindegaard Poulsen | Board of Directors | 0 companies |