| Revenue | DKK 213K | +7% |
| EBITDA | DKK 210K | +7% |
| Net profit | DKK -68K | -261% |
| Total assets | DKK 4M | -2% |
| Equity | DKK 1,4M | -5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 153 | 362 | 196 | 199 | 213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 362 | 196 | 196 | 210 |
| Depreciation & amort. | -84 | -86 | -87 | -87 | -87 |
| EBIT | 69 | 276 | 109 | 109 | 123 |
| Net financials | -119 | -154 | -62 | -45 | -174 |
| Profit before tax | -51 | 123 | 46 | 64 | -52 |
| Tax | -11 | -11 | 11 | 22 | 16 |
| Net profit | -40 | 134 | 35 | 42 | -68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.072 | 4.141 | 4.087 | 4.079 | 3.979 |
| Equity | 1.257 | 1.391 | 1.426 | 1.468 | 1.400 |
| Long-term debt | 2.492 | 1.660 | 1.613 | 1.564 | 1.519 |
| Short-term debt | 263 | 1.045 | 1.019 | 1.032 | 1.060 |
| Total debt | 2.755 | 2.705 | 2.632 | 2.596 | 2.579 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2017 – 2026 | |
| Board of Directors | 2002 – 2017 | |
| Board of Directors | 2017 – 2026 | |
| Board of Directors | 2002 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hjerrild Pedersen | Board of Directors | 0 companies |
| Inge Strunge Pedersen | Board of Directors | 0 companies |
| Morten Hjerrild | Board of Directors | 0 companies |
| Kai Pedersen | Board of Directors | 0 companies |