| Revenue | DKK 988K | -7% |
| EBITDA | DKK 187K | -39% |
| Net profit | DKK -137K | -156% |
| Total assets | DKK 10,3M | -5% |
| Equity | DKK 5,7M | -5% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -854 | 1.067 | 1.631 | 1.688 | 1.690 | 1.529 | 1.316 | 1.254 | 1.996 | 1.845 | 1.276 | 1.305 | 1.057 | 988 |
| Staff expenses | -487 | -443 | -599 | -637 | -667 | -701 | -638 | -722 | -858 | -802 | -781 | -829 | -751 | -800 |
| EBITDA | -23 | 624 | 1.032 | 1.050 | 1.022 | 827 | 678 | 532 | 1.137 | 1.043 | 495 | 476 | 305 | 187 |
| Depreciation & amort. | -172 | -186 | -191 | -182 | -212 | -183 | -170 | -165 | -176 | -201 | -167 | -164 | -188 | -188 |
| EBIT | -195 | 438 | 841 | 869 | 810 | 645 | 508 | 367 | 961 | 842 | 328 | 313 | 118 | -0 |
| Net financials | -296 | -228 | -191 | -175 | -158 | -211 | -137 | -105 | -122 | -41 | -90 | -160 | -184 | -174 |
| Profit before tax | 101 | 210 | 650 | 694 | 652 | 433 | 371 | 262 | 839 | 801 | 238 | 153 | -67 | -174 |
| Tax | 25 | 56 | 156 | 168 | 145 | 98 | 83 | 59 | 186 | 179 | 55 | 29 | -13 | -37 |
| Net profit | 76 | 153 | 494 | 525 | 507 | 336 | 288 | 203 | 654 | 623 | 184 | 124 | -54 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.021 | 7.660 | 8.075 | 9.077 | 10.715 | 10.830 | 9.496 | 11.420 | 9.201 | 9.297 | 10.465 | 10.728 | 10.820 | 10.259 |
| Equity | 2.366 | 2.519 | 3.018 | 3.543 | 4.050 | 4.386 | 4.674 | 4.877 | 5.530 | 6.153 | 5.937 | 6.061 | 6.007 | 5.730 |
| Long-term debt | -3.473 | 3.198 | 2.962 | 2.725 | 2.413 | 3.199 | 2.136 | 2.015 | 1.894 | 1.772 | 1.702 | 1.588 | 1.471 | 1.352 |
| Short-term debt | -2.181 | 1.943 | 2.095 | 2.809 | 4.252 | 3.245 | 2.686 | 4.528 | 1.777 | 1.371 | 2.826 | 3.080 | 3.342 | 3.177 |
| Total debt | -5.655 | 5.141 | 5.057 | 5.534 | 6.665 | 6.444 | 4.823 | 6.543 | 3.671 | 3.144 | 4.528 | 4.667 | 4.813 | 4.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 1986 | — | — |
JB Founder | Founder | 1986 | — | — |
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
Paw Munch Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 50.0% | 50.0% | 2002 | |
Per Munch Pedersen Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Esper Djüardin | Management | 0 companies |
| Jørgen Birch | Founder | 0 companies |
| Klaus Viborg Pedersen | Audit | 0 companies |