| Revenue | DKK 777K | +107% |
| EBITDA | DKK 777K | +107% |
| Net profit | DKK 558K | +135% |
| Total assets | DKK 2,8M | +31% |
| Equity | DKK 1,8M | +44% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 77 | 22 | 607 | 375 | 777 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 22 | 607 | 375 | 777 |
| Depreciation & amort. | -32 | -32 | -32 | -32 | -32 |
| EBIT | 45 | -10 | 575 | 343 | 745 |
| Net financials | -18 | -19 | -91 | -38 | -41 |
| Profit before tax | 27 | -29 | 483 | 304 | 704 |
| Tax | 6 | -6 | 110 | 67 | 146 |
| Net profit | 21 | -23 | 373 | 238 | 558 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.815 | 1.447 | 2.165 | 2.144 | 2.806 |
| Equity | 918 | 647 | 1.020 | 1.258 | 1.816 |
| Long-term debt | 577 | 518 | 519 | 474 | 426 |
| Short-term debt | 150 | 119 | 465 | 264 | 427 |
| Total debt | 728 | 637 | 985 | 738 | 854 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HL Management | Management | 2018 – 2021 |
AR Audit | Audit | 2002 – 2003 |
HB Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2002 – 2018 | |
| Chairman | 2002 – 2018 | |
| Board of Directors | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Lise Nielsen | Management | 0 companies |
| Aktiv Revision I/S | Audit | 0 companies |
| Henrik Bolvig Nielsen | Management | 0 companies |
| Bent Nielsen | Board of Directors | 0 companies |
| Bodil Bolvig Nielsen | Chairman | 0 companies |
| Lisbeth Luisa Nielsen | Board of Directors | 0 companies |