| Revenue | DKK -5K | -121% |
| EBITDA | DKK -5K | -121% |
| Net profit | DKK -6K | +90% |
| Total assets | DKK 165K | -25% |
| Equity | DKK 153K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.825 | 6.750 | 1.566 | 49 | 98 | 68 | 81 | 106 | 40 | 42 | 24 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 156 | -1.046 | 22 | 78 | 52 | 69 | 101 | 35 | 37 | 24 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | 156 | -1.046 | 22 | 78 | 52 | 69 | 101 | 35 | 37 | 24 | -5 |
| Net financials | -95 | -100 | -70 | -2 | -0 | -0 | -2 | 1 | 0 | -0 | -0 | -0 |
| Profit before tax | 51 | 55 | -1.116 | 20 | 78 | 51 | 68 | 102 | 35 | 37 | 24 | -5 |
| Tax | -0 | -0 | -76 | -0 | -0 | -0 | -0 | 3 | 8 | 8 | 82 | 1 |
| Net profit | 51 | 55 | -17 | 20 | 78 | 51 | 68 | 99 | 27 | 29 | -58 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.488 | 1.201 | 117 | 262 | 120 | 187 | 272 | 386 | 407 | 442 | 220 | 165 |
| Equity | -171 | 45 | 44 | 65 | 142 | 194 | 261 | 360 | 387 | 417 | 199 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.659 | 1.156 | 73 | 197 | -22 | -7 | 11 | 25 | 19 | 26 | 21 | 12 |
| Total debt | 1.659 | 1.156 | 73 | 197 | -22 | -7 | 11 | 25 | 19 | 26 | 21 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Viggo Landert | Management | 0 companies |