| Revenue | DKK 406K | -54% |
| EBITDA | DKK -83K | -166% |
| Net profit | DKK -89K | -176% |
| Total assets | DKK 7,3M | -4% |
| Equity | DKK 2,8M | -3% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 | 724 | 315 | 891 | 406 |
| Staff expenses | -106 | -928 | -615 | -766 | -488 |
| EBITDA | -106 | -204 | -299 | 125 | -83 |
| Depreciation & amort. | -24 | -42 | -20 | -20 | -20 |
| EBIT | -130 | -246 | -320 | 105 | -103 |
| Net financials | 9 | -80 | 339 | 12 | 14 |
| Profit before tax | -121 | -326 | 20 | 117 | -89 |
| Tax | 35 | -0 | -0 | -0 | -0 |
| Net profit | -156 | -326 | 20 | 117 | -89 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.419 | 7.603 | 7.825 | 7.647 | 7.325 |
| Equity | 2.541 | 2.675 | 2.688 | 2.879 | 2.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.878 | 4.928 | 5.137 | 4.768 | 4.534 |
| Total debt | 2.878 | 4.928 | 5.137 | 4.768 | 4.534 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Management | Management | 1985 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vestergaard Larsen | Management | 0 companies |
| Ernst Erling Petersen | Board of Directors | 0 companies |
| Lotte Weber Petersen | Board of Directors | 0 companies |