| Revenue | DKK 0 | — |
| EBITDA | DKK 157K | +290% |
| Net profit | DKK 201K | +279% |
| Total assets | DKK 5,8M | +4% |
| Equity | DKK 5,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — | -98 | 0 | -109 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | -138 | -135 | -163 | -123 | -195 | -100 | -109 | -215 | -100 | -186 | -83 | -83 | 157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -138 | -138 | -135 | -163 | -123 | -195 | -100 | -109 | -215 | -100 | -186 | -83 | -83 | 157 |
| Net financials | 29 | 27 | 95 | 73 | 6 | 186 | 93 | 112 | 124 | 113 | 57 | 82 | 136 | 43 |
| Profit before tax | -109 | -111 | -39 | -90 | -117 | -9 | -7 | 3 | -91 | 13 | -129 | -1 | 53 | 201 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -109 | -111 | -39 | -90 | -117 | -9 | -7 | 3 | -91 | 13 | -129 | -1 | 53 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.562 | 6.679 | 5.758 | 5.661 | 5.831 | 5.535 | 5.520 | 5.519 | 5.928 | 5.941 | 5.855 | 5.844 | 5.620 | 5.818 |
| Equity | 7.510 | 6.615 | 5.694 | 5.604 | 5.486 | 5.477 | 5.470 | 5.474 | 5.883 | 5.896 | 5.767 | 5.783 | 5.535 | 5.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 64 | 64 | 58 | 345 | 58 | 50 | 45 | 45 | 45 | 88 | 61 | 85 | 83 |
| Total debt | 52 | 64 | 64 | 58 | 345 | 58 | 50 | 45 | 45 | 45 | 88 | 61 | 85 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Management | Management | 1986 | — | — |
OC Management | Management | 2013 | — | — |
LB Management | Management | 2019 | — | — |
BB Management | Management | 2022 | — | — |
HT Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1994 | |
| Individual | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Lindenberg | Management | 0 companies |
| Olaf Christian Schifter Hedegaard | Management | 0 companies |
| Lo Breiding | Management | 0 companies |
| Birgitte Bramsen Andersen | Management | 0 companies |
| Henning Troelsø | Audit | 0 companies |