| Revenue | DKK 504M | -89% |
| EBITDA | DKK -51K | -100% |
| Net profit | DKK -16,2M | -160% |
| Total assets | DKK 405,5M | -88% |
| Equity | DKK 132,6M | -89% |
| Employees | 508 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.324.103 | 3.592.904 | 5.424.724 | 4.433.607 | 503.972 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138.600 | -93.996 | 431.456 | 47.576 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14.389 |
| EBIT | -138.600 | -93.996 | 431.456 | 47.576 | -14.440 |
| Net financials | -10.335 | 1.396 | 2.869 | -20.726 | -1.782 |
| Profit before tax | -150.087 | -102.571 | 434.325 | 26.850 | -16.221 |
| Tax | 260 | 269 | 4.555 | -0 | -0 |
| Net profit | -150.347 | -102.840 | 429.770 | 26.850 | -16.221 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.277.468 | 3.227.679 | 3.492.729 | 3.510.082 | 405.536 |
| Equity | 440.970 | 814.829 | 1.185.689 | 1.156.121 | 132.565 |
| Long-term debt | 589.671 | 734.874 | 734.942 | 22.290 | 2.111 |
| Short-term debt | 1.246.827 | 1.677.976 | 1.571.641 | 2.331.597 | 539.956 |
| Total debt | 1.836.498 | 2.412.850 | 2.306.583 | 2.353.887 | 542.067 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PM Deputy | Deputy | 2021 |
KE Deputy | Deputy | 2021 |
CJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (8) | ||
YB Chief Executive Officer | Chief Executive Officer | 2013 – 2017 |
AL Chief Executive Officer | Chief Executive Officer | 2006 – 2006 |
BP Management | Management | 2004 – 2006 |
IV Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
YT Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
BS Management | Management | 2004 – 2006 |
JH Deputy | Deputy | 2015 – 2021 |
PS Deputy | Deputy | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2015 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (17) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2002 – 2004 | |
| Chairman | 2004 – 2010 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2017 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Yuriy Bokachev | Chief Executive Officer | 0 companies |
| Poul Martin Valter | Deputy | 0 companies |
| Kim Ekstrøm | Deputy | 0 companies |
| Alexey Lapshin | Chief Executive Officer | 0 companies |
| Bent Petersen | Management | 0 companies |
| Irina Volovick | Chief Executive Officer | 0 companies |
| Cornelius Janse Louwrens | Chief Executive Officer | 0 companies |
| Yury Tarasov | Chief Executive Officer | 0 companies |
| Bent Schmidt-Rasmussen | Management | 0 companies |
| Jane Hjuler | Deputy | 0 companies |
| Peter Stampe Møller | Deputy | 0 companies |
| Sébastien Désiré N Durieux | Board of Directors | 0 companies |
| Brian Passebæk Bjerre | Board of Directors | 0 companies |
| Max Niemann Pedersen | Board of Directors | 0 companies |
| Christian Willumsen | Board of Directors | 0 companies |
| Florence Geneviève Vanderthommen | Board of Directors | 0 companies |
| Scott Campbell Macaw | Chairman | 0 companies |
| Sarah Krins | Board of Directors | 0 companies |
| Peter Dimitri Galitzine | Chairman | 0 companies |
| Donni Petersen | Board of Directors | 0 companies |
| Horacio Esteban Malfatto | Board of Directors | 0 companies |
| Gunnar Fonseca Larsen | Board of Directors | 0 companies |
| Barend Jacobus De Vos | Chairman | 0 companies |
| Igor Sarkits | Chairman | 0 companies |
| Jesper John Jensen | Board of Directors | 0 companies |
| Cornelius Janse Louwrens | Board of Directors | 0 companies |
| Giovanni Borinelli | Board of Directors | 0 companies |
| Barend Jacobus de Vos | Chairman | 0 companies |
| Peter Georg Selbach | Board of Directors | 0 companies |
| Benny Mortensen | Board of Directors | 0 companies |
| Stefan Jenkins | Board of Directors | 0 companies |
| Hugh Alfred Cattermole | Board of Directors | 0 companies |
| Yuriy Larin | Board of Directors | 0 companies |
| Hans Jørgen Albeck | Board of Directors | 0 companies |
| Mariia Starostina | Board of Directors | 0 companies |