| Revenue | DKK -18K | +244% |
| EBITDA | DKK -18K | -244% |
| Net profit | DKK -25K | +23% |
| Total assets | DKK 188K | -85% |
| Equity | DKK 185K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -1 | -3 | -3 | -4 | -6 | -4 | -4 | -4 | -4 | -7 | -5 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -1 | -3 | -3 | -4 | -6 | -4 | -4 | -4 | -4 | -7 | -5 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -1 | -3 | -3 | -4 | -6 | -4 | -4 | -4 | -4 | -7 | -5 | -18 |
| Net financials | -73 | -160 | 336 | -29 | -29 | -29 | 140 | 161 | -17 | -20 | -24 | -27 | -7 |
| Profit before tax | -75 | -160 | 333 | -32 | -33 | -35 | 136 | 157 | -20 | -23 | -31 | -32 | -25 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -75 | -160 | 333 | -32 | -33 | -35 | 136 | 157 | -20 | -23 | -31 | -32 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.290 | 1.197 | 1.108 | 1.057 | 1.054 | 1.000 | 1.146 | 1.296 | 1.305 | 1.279 | 1.294 | 1.292 | 188 |
| Equity | -49 | -210 | 123 | 91 | 58 | 23 | 159 | 316 | 296 | 272 | 242 | 209 | 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 983 | 976 | 1.006 | 1.003 | 1.048 | 1.079 | 0 |
| Short-term debt | 1.340 | 1.407 | 985 | 966 | 996 | 977 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 1.340 | 1.407 | 985 | 966 | 996 | 977 | 987 | 980 | 1.010 | 1.007 | 1.052 | 1.083 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|