Skip to content
Riskpilot
← Back to search
Sign in
Get full access
WILLOW ApS
APS
Active
Advertising protection
CVR 10094550
Ved Klintebakken 11, 3390
Hundested
Business and other management consultancy activities
·
NACE 7020
Est. 2002 · 23 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
WILLOW ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
1M
2021
1M
2022
0M
2023
0M
2024
0M
2025
EBITDA
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2021
0M
0%
2022
0M
0%
2023
0M
0%
2024
0M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
504
516
361
235
230
Staff expenses
-285
-249
-245
-252
-196
EBITDA
219
267
117
-17
34
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
219
267
117
-17
34
Net financials
-5
-4
-2
2
1
Profit before tax
214
262
114
-15
35
Tax
48
59
28
-0
7
Net profit
166
204
87
-15
28
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
925
1.022
992
862
782
Equity
669
812
839
763
723
Long-term debt
0
0
0
0
0
Short-term debt
256
210
152
98
58
Total debt
256
210
152
98
58
Financial ratios
5-year trend
EBITDA margin (of gross profit)
14.8%
This company
2021
2025
Equity ratio
92.6%
This company
38.2%
Market median
+142% vs market
2021
2025
Return on equity
3.9%
This company
18.4%
Market median
-79% vs market
2021
2025
Net profit margin (of gross profit)
12.1%
This company
2021
2025
Asset turnover (of gross profit)
0.29×
This company
2021
2025
Debt / equity
0.08×
This company
0.62×
Market median
+87% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on WILLOW ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network